Rating Rationale
July 16, 2024 | Mumbai
Motherson Sumi Wiring India Limited
Ratings reaffirmed at 'CRISIL AA+/Stable/CRISIL A1+'
 
Rating Action
Total Bank Loan Facilities RatedRs.600 Crore
Long Term RatingCRISIL AA+/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ratings on the bank loan facilities of Motherson Sumi Wiring India Limited (MSWIL) at ‘CRISIL AA+/Stable/CRISIL A1+’.

 

The ratings continue to reflect established market position of MSWIL in the wiring harness segment of domestic automotive components industry, long term relationships with most major auto original equipment manufacturers (OEMs), robust financial risk profile and strong parentage of Samvardhana Motherson International Limited and Sumitomo Wiring Systems. These strengths are partially offset by single product portfolio of MSWIL in automotive component industry, geographical concentration in the domestic market and exposure to cyclicality in auto sector.

 

MSWIL revenue has continued to grow in FY24, registering a growth of ~18% to ~Rs. 8,300 crores, compared to ~Rs. 7,000 crores in FY23. The growth was backed by healthy demand in the Indian automotive industry. The revenue is expected to increase by 8-10% in the medium term. The growth in revenue will be driven by an increase in the content per vehicle on account of premiumization. Operating profitability is expected to sustain at around 12-13% in the medium term, and around 12.2% in fiscal 2024 due to an increase in revenues and better absorption of fixed costs. The localization of component manufacturing also contributes to the margin improvement.

 

The company has planned a capex of Rs. 200 crores in FY25, funded entirely by internal accruals. Around 70% of this would be utilized for growth and expansion, the remaining 30% being utilized for productivity, quality improvement, as well as the maintenance of the replacement of the assets which have lived their useful life. It is going to set up 2 new facilities, which are expected to be operational starting early Q2 FY25, in addition to the 26 facilities in place. The new facilities will cater to both ICE (Internal combustion engine) as well as EVs (Electric vehicles) and will add 8-10% to the existing capacity, once they reach the optimal level of utilization.

 

MSWIL is focused on organic growth through increasing content per car. With domestic wiring harness segment of automotive components industry dominated by few players and MSWIL being the market leader, opportunities for inorganic growth through acquisitions are limited. Hence, leverage of MSWIL is expected to remain low.

Analytical Approach

CRISIL Ratings has taken a standalone approach for MSWIL.

Key Rating Drivers & Detailed Description

Strengths:

  • Established market position in domestic wiring harness industry: MSWIL has an established market position and is the market leader in domestic wiring harness segment. Its dominant market position is further supported by established long term relationships with most major auto OEMs in India. MSWIL is focused on organic growth in domestic wiring harness industry. The revenue is expected to increase by 8-10% in FY25. The growth in revenue will be driven by an increase in the content per vehicle on account of premiumization.

 

  • Diversified revenue profile across customers and vehicle segments: MSWIL’s revenue profile is well diversified across various domestic customers and segments, with top 10 customers contributing around 70%-80% of overall revenues. Healthy customer diversity is expected to moderate impact in case of slowdown in demand.

 

Further, MSWIL’s also enjoys moderate diversification in vehicle segment with around 58% of revenues being contributed by Passenger Vehicles (PV) segment and remaining revenues being contributed by Commercial Vehicles, 2 wheelers, off road vehicles etc.

 

With auto component sector revenues expected to grow by 8-10% in fiscal 2025, MSWIL is expected to benefit from the same. In the previous decade, MSWIL’s revenues have grown by CAGR of more than 10% whereas PV segment production has grown at around 2%.

 

  • Strong parentage of Samvardhana Motherson International Limited and Sumitomo Wiring Systems: MSWIL enjoys strong parentage of Samvardhana Motherson International and Sumitomo Wiring Systems (SWS) which holds 33.4% stake and 25.1% stake in MSWIL respectively. SAMIL and SWS both have strong financial flexibility backed by robust financial position.

 

Further, MSWIL is also backward integrated with SAMIL and a significant percentage of raw materials and components are being sourced directly from parent companies SAMIL and SWS. MSWIL also utilizes manufacturing facilities and offices of SAMIL as per agreement at the time of group reorganization and demerger of domestic wiring harness business from SAMIL. 

 

  • Strong financial risk profile: The financial risk profile remains robust backed by negligible debt. Total debt has reduced to Rs 8.6 crore in FY24 from Rs 81.8 crore in FY23. The networth of the company is expected to improve to ~Rs. 2100 crores in the medium term, compared to Rs. 1677 crores in FY24. The TOL/TNW is expected to be in the range of 0.7-0.8x in the medium term, compared to 0.84x in FY24. With 3-4 players dominating the domestic wiring harness market and opportunity for inorganic expansion through acquisitions remaining low, leverage is not expected to materially increase.

 

Debt protection metrics are also strong with adjusted interest coverage of ~37 times in FY24 and expected to improve further in the medium term.

 

Weaknesses:

  • Product and geographic concentration: MSWIL derives its revenues from a single product line i.e. wiring harnesses. The product concentration exposes MSWIL’s operating performance to demand moderation in auto sector. Also, entire revenues are generated from sales within India, resulting in a concentration risk in case of an economic downturn in the domestic market.

 

Further, in case of slowdown in auto sector demand, premiumization of passenger vehicles may reduce which may also impact operating performance of MSWIL.

 

  • Exposure to cyclicality in demand in automobile industry: MSWIL’s revenues, though diversified, remains closely aligned with performance and demand in automobile industry. Due to dependence on auto OEMs, MSWIL’s business prospects are exposed to cyclical demand patterns inherent to automobile industry and ability of auto OEMs to sustain their operating performance.

Liquidity: Strong

MSWIL has strong liquidity driven by expected cash accruals of more than Rs. 500 crores per annum in FY25 and FY26 and cash and bank balances of Rs.268 crores as on March 31, 2024. MSWIL also has access to fund-based limits of Rs.550 crores, utilized to the tune of 12% on an average (including NFB limits) over the 12 months ended March 2024. The company has negligible long-term debt and plans to incur capex of around Rs.200 crore for FY2024-25 funded by internal accruals. CRISIL believes the company has sufficient accruals to finance its capex requirements. Its unutilized bank lines are more than adequate to meet its incremental working capital needs, over the next one year.

 

ESG Profile:

CRISIL Ratings believes that MSWIL’s Environment, Social, and Governance (ESG) profile supports its already strong credit risk profile.

 

Key ESG Highlights:

         MSWIL plans to achieve net-zero emissions for its own operations by 2040 through various initiatives including

         switching to renewable energy and improving energy efficiency.

         Ridge Ventilators are installed on the roof for the natural exhaust system. This initiative has significantly contributed to our overall power conservation efforts.

        To further reduce our carbon footprint, we prioritize the use of recyclable materials and avoid building materials that require excessive energy consumption during processing. This commitment to sustainable material selection supports our broader environmental goals.

         The company’s scope 1 and 2 emissions and energy consumption intensities stood at ~0.00027metric ton Co2 per rupee as against 0.0003, which were lower than its listed peers.

        MSWIL’s lost time injury frequency rate for workers stood at 0.3x (lower compared with its peers) and its share of female workforce (at ~15% for employees and ~51% for associates) was relatively higher than peers.

        As on March 31, 2024, its governance structure is characterized by ~50% of its board being independent directors (five), one woman board director, split in position of chairperson and executive director, and extensive financial disclosures.

Outlook: Stable

CRISIL Ratings believes that MSWIL's credit profile will continue to remain robust backed by established market position in domestic wiring harness industry alongwith strong parentage of Samvardhana Motherson International Limited (SAMIL) and Sumitomo Wiring Systems (SWS).

Rating Sensitivity factors

Upward factors:

          Increased diversity in product profile and geographic presence

          Significant ramp up of operations with cash accruals sustaining above Rs 1000 crore

 

Downward factors:

         Significant deterioration in business profile marked by decline in revenue and/or weakening of operating margins leading to annual cash accruals of less than Rs 250 crore for prolonged time

         Sharp deterioration in financial risk profile due to any large capex or debt funded acquisition or deterioration in liquidity profile.

About the Company

Motherson Sumi Wiring India Limited (MSWIL) was established on July 02, 2020 and started operations from April 01, 2021 as a result of reorganization of Samvardhana Motherson International Limited (erstwhile Motherson Sumi Systems Limited) wherein the automotive wiring harness business for Indian OEMs was demerged from the parent company and established under MSWIL.

 

MSWIL is a joint venture with Sumitomo Wiring Systems, Ltd., a global leader in the manufacture of wiring harnesses, harness components, and other electric wires. The company is a full system solutions provider to its customers and is equipped to cater to their requirements in every step of the supply chain from the initial product design and validation, through tool design and manufacturing, finishing, and processing, assembly, production of integrated cutting edge Electrical & Electronic Distribution Systems for the power supply or data transfer across vehicles to sequencing in-line supplies.

 

MSWIL operates through its 26 facilities and is adding 2 new facilities, consisting of manufacturing and assembly sites and technical centres across India and employs more than 45,000 people.

 

MSWIL had achieved revenues and PAT of ~Rs 8,300 crore and Rs 638 crore in FY24 as compared to revenues and PAT of ~Rs 7,000 crore and ~Rs 480 crore in FY23.

About the Group

Samvardhana Motherson International Limited (SAMIL; formerly Motherson Sumi Systems Limited (erstwhile MSSL)), the flagship company of the Samvardhana Motherson group, was incorporated as a JV between erstwhile Samvardhana Motherson International Ltd (erstwhile SAMIL) and SWS in 1986.

 

On July 02, 2020, board of directors of erstwhile MSSL and erstwhile SAMIL have approved reorganization of business which entails demerger of the domestic wiring harness business from erstwhile MSSL into a new company, with similar shareholding structure as that of MSSL and subsequent merger of erstwhile SAMIL into erstwhile MSSL with the merged entity renamed as SAMIL. SAMIL now holds 100% stake in Samvardhana Motherson Automotive Systems Group BV ('SMRP BV, rated 'BB/Stable' by S&P Global Ratings'). Besides, SAMIL also holds 33.4% stake in the demerged DWH business housed under newly created entity Motherson Sumi Wiring Harness Limited (MSWIL) subsequent to completion of the transaction.

Key Financial Indicators

As on/for the period ended March 31

Unit

2024

2023

Revenue

Rs.Crore

8,274

7,022

Profit After Tax (PAT)

Rs.Crore

638

482

PAT Margin

%

7.7

6.8

Adjusted debt/adjusted networth

Times

0.01

0.06

Interest coverage

Times

37.4

28.7

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of the instrument Date of
Allotment
Coupon
Rate (%)
Maturity
Date
Issue size
(Rs.Crore)
Complexity
Level
Rating assigned
with outlook
NA Working Capital Demand Loan* NA NA NA 150 NA CRISIL AA+/Stable
NA Cash Credit** NA NA NA 150 NA CRISIL AA+/Stable
NA Letter of Credit# NA NA NA 150 NA CRISIL A1+
NA Overdraft Facility^ NA NA NA 150 NA CRISIL AA+/Stable

*Interchangeable with Overdraft, Letter of Credit and Purchase Invoice Finance

**Includes sub-limit of LC, Capex LC, SBLC for Buyer’s Credit and BG

#Includes sub-limit of BG, CC, WCDL and SBLC for Buyer’s Credit

^Includes sub-limit of STL and BG

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 450.0 CRISIL AA+/Stable   -- 15-09-23 CRISIL AA+/Stable   --   -- --
      --   -- 12-04-23 CRISIL AA+/Stable   --   -- --
Non-Fund Based Facilities ST 150.0 CRISIL A1+   -- 15-09-23 CRISIL A1+   --   -- --
      --   -- 12-04-23 CRISIL A1+   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit& 150 Axis Bank Limited CRISIL AA+/Stable
Letter of Credit^ 150 HDFC Bank Limited CRISIL A1+
Overdraft Facility% 100 ICICI Bank Limited CRISIL AA+/Stable
Overdraft Facility% 50 ICICI Bank Limited CRISIL AA+/Stable
Working Capital Demand Loan# 150 MUFG Bank Limited CRISIL AA+/Stable
& - Includes sub-limit of LC, Capex LC, SBLC for Buyer’s Credit and BG
^ - Includes sub-limit of BG, CC, WCDL and SBLC for Buyer’s Credit
% - Includes sub-limit of STL and BG
# - Interchangeable with Overdraft, Letter of Credit and Purchase Invoice Finance
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
Rating Criteria for Auto Component Suppliers
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Mohit Makhija
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Gautam Shahi
Director
CRISIL Ratings Limited
B:+91 124 672 2000
gautam.shahi@crisil.com


Maninder Singh
Rating Analyst
CRISIL Ratings Limited
B:+91 124 672 2000
Maninder.Singh1@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by CRISIL Ratings Limited ('CRISIL Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings provision or intention to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

CRISIL Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, CRISIL Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall CRISIL Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of CRISIL Ratings and CRISIL Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of CRISIL Ratings.

CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by CRISIL Ratings. CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.  Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). CRISIL Ratings shall not have the obligation to update the information in the CRISIL Ratings report following its publication although CRISIL Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by CRISIL Ratings are available on the CRISIL Ratings website, www.crisilratings.com. For the latest rating information on any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301. 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html